County Profile for Flathead - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 294,746,577 Total Charges 873,356,362
Fixed Assets 308,612,345 Contract Allowance 567,156,156
Other Assets 95,133,469 Operating Revenue 306,200,206
Total Assets 698,492,391 Operating Expenses 435,344,152
Current Liabilities 171,018,164 Operating Margin -129,143,946
Long Term Liabilities 230,656,223 Other Income 1,542,551
Total Equity 295,867,373 Other Expense 0
Total Liabilities and Equity 697,541,760 Net Profit or Loss -127,601,395

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,833 Revenue per Bed $1,611,580 Revenue per Person $306,200,206
Net Margin per Discharge ($13,004) Net Margin per Bed ($679,705) Net Margin per Person ($129,143,946)
Net Profit per Discharge ($12,849) Net Profit per Bed ($671,586) Net Profit per Person ($127,601,395)
Net Fixed Assets per Discharge $31,076 Net Fixed Assets per Bed $1,624,276 Net Fixed Assets per Bed $308,612,345
Long Term Debt per Discharge $23,226 Long Term Debt per Bed $1,213,980 Long Term Debt per Person $230,656,223
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 558 Net Fixed Assets 294 Population Estimate 1,151
Total Revenue 503 Long Term Liabilities 260 Total Patient Discharges 580
Net Margin 3,234 Total Patient Beds 627
Net Profit or Loss 3,284

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,905,984 62,580,614 0.6537
31 Intensive Care Unit 10,351,868 18,241,680 0.5675
32 Coronary Care Unit 0 0
43 Nursery 1,453,078 2,745,076 0.5293
44 Skilled Nursing Care 10,527,950 10,190,749 1.0331
50 Operating Room 33,990,272 96,962,885 0.3505
51 Recovery Room 1,724,935 7,186,035 0.2400
52 Labor and Delivery Room 2,542,430 6,941,948 0.3662

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,793,348 13 Nursing Administration 3,031,988
02,03 Captial Related - Movable Equipment 15,895,440 14 Central Services and Supply 2,760,740
04 Employee Benefits 7,303,029 15 Pharmacy 3,722,496
05 Administrative and General 61,340,398 16 Medical Records and Medical Library 2,997,716
06 Maintenance and Repairs 0 17 Social Services 1,858,594
07 Operation of Plant 7,059,343 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,897,507 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,764,925 20,21,22,23 Education Programs 444,224
Total General Service Cost Centers 133,869,748

County Profile for Flathead - 2017